County Profile for De Soto Parish - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,825,632 Total Charges 39,782,851
Fixed Assets 9,363,256 Contract Allowance 25,325,706
Other Assets 604,894 Operating Revenue 14,457,145
Total Assets 16,793,782 Operating Expenses 17,697,607
Current Liabilities 2,751,573 Operating Margin -3,240,462
Long Term Liabilities 1,963,713 Other Income 3,591,483
Total Equity 12,078,496 Other Expense 1,183
Total Liabilities and Equity 16,793,782 Net Profit or Loss 349,838

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,251 Revenue per Bed $237,002 Revenue per Person $14,457,145
Net Margin per Discharge ($4,315) Net Margin per Bed ($53,122) Net Margin per Person ($3,240,462)
Net Profit per Discharge $466 Net Profit per Bed $5,735 Net Profit per Person $349,838
Net Fixed Assets per Discharge $12,468 Net Fixed Assets per Bed $153,496 Net Fixed Assets per Bed $9,363,256
Long Term Debt per Discharge $2,615 Long Term Debt per Bed $32,192 Long Term Debt per Person $1,963,713
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 22.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,838 Net Fixed Assets 1,814 Population Estimate 1,151
Total Revenue 2,038 Long Term Liabilities 1,743 Total Patient Discharges 1,759
Net Margin 2,471 Total Patient Beds 1,212
Net Profit or Loss 1,558

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,191,563 2,057,130 1.5515
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 801,645 2,440,419 0.3285
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 630,834 13 Nursing Administration 361,202
02,03 Captial Related - Movable Equipment 890,311 14 Central Services and Supply 0
04 Employee Benefits 1,479,872 15 Pharmacy 0
05 Administrative and General 2,695,692 16 Medical Records and Medical Library 244,846
06 Maintenance and Repairs 224,594 17 Social Services 0
07 Operation of Plant 405,208 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 347,421 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 411,873 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,691,853

County Profile for De Soto Parish - 2013